Answer :
Answer:
P0 = $92.57889 rounded off to $92.58
Explanation:
Using the two stage dividend discount model, we calculate the price of the stock today. It values the stock based on the present value of the expected future dividends from the stock. To calculate the price of the stock today, we will use the following formula,
P0 = D0 * (1+g1) / (1+r) + D0 * (1+g1)^2 / (1+r)^2 + ... + D0 * (1+g1)^n / (1+r)^n + [(D0 * (1+g1)^n * (1+g2) / (r - g2)) / (1+r)^n]
Where,
- D0 is the dividend just paid
- r is the required rate of return
- g1 is the initial growth rate
- g2 is the constant growth rate in dividends
P0 = 3.85 * (1+0.24) / (1+0.12) + 3.85 * (1+0.24)^2 / (1+0.12)^2 +
3.85 * (1+0.24)^3 / (1+0.12)^3 +
[(3.85 * (1+0.24)^3 * (1+0.05) / (12 - 0.05)) / (1+0.12)^3]
P0 = $92.57889 rounded off to $92.58